TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 13,163 | 1,109 | 912 | 3,008 | 2,814 | 21,006 |
Fuel Cost | 15,200 | 15,352 | 15,506 | 15,661 | 15,817 | 77,536 |
Tyre Change Cost | 0 | 0 | 0 | 0 | 2,865 | 2,865 |
Service Cost | 816 | 1,632 | 1,632 | 1,632 | 1,632 | 7,344 |
Depreciation | 6,524 | 2,175 | 4,349 | 4,349 | 4,349 | 21,746 |
TCO | 35,703 | 20,268 | 22,399 | 24,650 | 27,477 | 1,30,497 |
TCO/KM | 2.98 | 1.69 | 1.87 | 2.05 | 2.29 | 2.17 |